Piège du paiement minimum
Calculateur

Entrées

Mois au paiement minimum
523 mo

Résultats

Mois au paiement minimum
523 mo
Intérêts totaux
$20,151.45
Intérêts économisés
$18,630.44
Mois économisés
490 mo

Solde et intérêts dans le temps

05,03810,07615,11420,1511132262393523
  • Solde restant
  • Intérêts payés à ce jour

Échéancier des paiements

1100.0016.7183.294,983.29
299.6716.6583.014,966.64
399.3316.6082.744,950.04
499.0016.5482.464,933.50
598.6716.4982.184,917.01
698.3416.4381.914,900.58
897.6816.3281.364,867.89
997.3616.2781.094,851.62
1097.0316.2180.824,835.41
1196.7116.1680.554,819.25
1296.3816.1080.284,803.14
1396.0616.0580.014,787.09
1495.7416.0079.754,771.10
1595.4215.9479.484,755.15
1695.1015.8979.214,739.26
1794.7915.8478.954,723.43
1894.4715.7878.684,707.64
2093.8415.6878.164,676.23
2193.5215.6377.904,660.61
2293.2115.5777.644,645.03
2392.9015.5277.384,629.51
2492.5915.4777.124,614.04
2592.2815.4276.864,598.62
2691.9715.3776.614,583.25
2791.6715.3276.354,567.94
2891.3615.2676.094,552.67
2991.0515.2175.844,537.46
3090.7515.1675.594,522.30
3290.1415.0675.084,492.12
3389.8415.0174.834,477.11
3489.5414.9674.584,462.15
3589.2414.9174.334,447.24
3688.9414.8674.084,432.38
3788.6514.8173.844,417.57
3888.3514.7673.594,402.81
3988.0614.7173.344,388.09
4087.7614.6673.104,373.43
4187.4714.6172.854,358.81
4287.1814.5772.614,344.25
4486.5914.4772.134,315.26
4586.3114.4271.894,300.84
4686.0214.3771.644,286.47
4785.7314.3271.414,272.15
4885.4414.2871.174,257.87
4985.1614.2370.934,243.64
5084.8714.1870.694,229.46
5184.5914.1370.464,215.33
5284.3114.0970.224,201.24
5384.0214.0469.994,187.20
5483.7413.9969.754,173.21
5583.4613.9569.524,159.27
5782.9113.8569.054,131.51
5882.6313.8168.824,117.71
5982.3513.7668.594,103.95
6082.0813.7168.364,090.23
6181.8013.6768.144,076.57
6281.5313.6267.914,062.94
6381.2613.5867.684,049.37
6480.9913.5367.464,035.83
6580.7213.4967.234,022.35
6680.4513.4467.014,008.91
6780.1813.4066.783,995.51
6979.6413.3166.343,968.85
7079.3813.2666.113,955.59
7179.1113.2265.893,942.37
7278.8513.1765.673,929.20
7378.5813.1365.453,916.07
7478.3213.0965.243,902.98
7578.0613.0465.023,889.94
7677.8013.0064.803,876.94
7777.5412.9664.583,863.98
7877.2812.9164.373,851.07
7977.0212.8764.153,838.20
8176.5112.7863.723,812.59
8276.2512.7463.513,799.85
8376.0012.7063.303,787.16
8475.7412.6663.093,774.50
8575.4912.6162.883,761.89
8675.2412.5762.673,749.32
8774.9912.5362.463,736.79
8874.7412.4962.253,724.30
8974.4912.4562.043,711.85
9074.2412.4061.833,699.45
9173.9912.3661.633,687.09
9373.5012.2861.223,662.49
9473.2512.2461.013,650.25
9573.0012.2060.813,638.05
9672.7612.1660.603,625.89
9772.5212.1260.403,613.78
9872.2812.0860.203,601.70
9972.0312.0460.003,589.67
10071.7912.0059.803,577.67
10171.5511.9659.603,565.71
10271.3111.9259.403,553.80
10371.0811.8859.203,541.92
10570.6011.8058.813,518.29
10670.3711.7658.613,506.53
10770.1311.7258.413,494.82
10869.9011.6858.223,483.14
10969.6611.6458.023,471.50
11069.4311.6057.833,459.90
11169.2011.5657.643,448.34
11268.9711.5257.443,436.81
11368.7411.4857.253,425.33
11468.5111.4557.063,413.88
11568.2811.4156.873,402.47
11767.8211.3356.493,379.77
11867.6011.2956.303,368.48
11967.3711.2656.113,357.22
12067.1411.2255.933,346.00
12166.9211.1855.743,334.82
12266.7011.1455.553,323.68
12366.4711.1155.373,312.57
12466.2511.0755.183,301.50
12566.0311.0355.003,290.47
12665.8111.0054.813,279.47
12765.5910.9654.633,268.51
12965.1510.8954.273,246.71
13064.9310.8554.083,235.86
13164.7210.8153.903,225.04
13264.5010.7853.723,214.27
13364.2910.7453.543,203.53
13464.0710.7153.373,192.82
13563.8610.6753.193,182.15
13663.6410.6353.013,171.52
13763.4310.6052.833,160.92
13863.2210.5652.663,150.36
13963.0110.5352.483,139.83
14062.8010.4952.303,129.34
14262.3810.4251.963,108.46
14362.1710.3951.783,098.07
14461.9610.3551.613,087.72
14561.7510.3251.443,077.40
14661.5510.2851.263,067.12
14761.3410.2551.093,056.87
14861.1410.2250.923,046.65
14960.9310.1850.753,036.47
15060.7310.1550.583,026.32
15160.5310.1150.413,016.21
15260.3210.0850.253,006.13
15459.9210.0149.912,986.07
15559.729.9849.742,976.10
15659.529.9549.582,966.15
15759.329.9149.412,956.24
15859.129.8849.252,946.36
15958.939.8549.082,936.51
16058.739.8148.922,926.70
16158.539.7848.752,916.92
16258.349.7548.592,907.17
16358.149.7148.432,897.46
16457.959.6848.272,887.78
16657.569.6247.942,868.51
16757.379.5947.782,858.92
16857.189.5547.622,849.37
16956.999.5247.472,839.85
17056.809.4947.312,830.36
17156.619.4647.152,820.90
17256.429.4346.992,811.47
17356.239.4046.832,802.08
17456.049.3646.682,792.71
17555.859.3346.522,783.38
17655.679.3046.372,774.08
17855.309.2446.062,755.57
17955.119.2145.902,746.36
18054.939.1845.752,737.19
18154.749.1545.602,728.04
18254.569.1245.442,718.92
18354.389.0945.292,709.84
18454.209.0645.142,700.78
18554.029.0344.992,691.76
18653.848.9944.842,682.76
18753.668.9644.692,673.80
18853.488.9344.542,664.86
19053.128.8844.242,647.08
19152.948.8544.102,638.24
19252.768.8243.952,629.42
19352.598.7943.802,620.63
19452.418.7643.662,611.88
19552.248.7343.512,603.15
19652.068.7043.362,594.45
19751.898.6743.222,585.78
19851.728.6443.072,577.14
19951.548.6142.932,568.53
20051.378.5842.792,559.94
20251.038.5342.502,542.86
20350.868.5042.362,534.37
20450.698.4742.222,525.90
20550.528.4442.082,517.46
20650.358.4141.942,509.04
20750.188.3841.802,500.66
20850.018.3641.662,492.30
20949.858.3341.522,483.97
21049.688.3041.382,475.67
21149.518.2741.242,467.40
21249.358.2541.102,459.16
21449.028.1940.832,442.75
21548.858.1640.692,434.59
21648.698.1440.562,426.45
21748.538.1140.422,418.34
21848.378.0840.292,410.26
21948.218.0540.152,402.21
22048.048.0340.022,394.18
22147.888.0039.882,386.18
22247.727.9739.752,378.20
22347.567.9539.622,370.26
22447.417.9239.482,362.34
22547.257.8939.352,354.44
22746.937.8439.092,338.73
22846.777.8238.962,330.92
22946.627.7938.832,323.13
23046.467.7638.702,315.37
23146.317.7438.572,307.63
23246.157.7138.442,299.92
23346.007.6938.312,292.23
23445.847.6638.182,284.57
23545.697.6338.062,276.94
23645.547.6137.932,269.33
23745.397.5837.802,261.75
23945.087.5337.552,246.65
24044.937.5137.432,239.15
24144.787.4837.302,231.66
24244.637.4637.182,224.21
24344.487.4337.052,216.77
24444.347.4136.932,209.37
24544.197.3836.802,201.98
24644.047.3636.682,194.63
24743.897.3336.562,187.29
24843.757.3136.442,179.98
24943.607.2836.312,172.70
25143.317.2436.072,158.20
25243.167.2135.952,150.99
25343.027.1935.832,143.80
25442.887.1635.712,136.64
25542.737.1435.592,129.50
25642.597.1235.472,122.38
25742.457.0935.362,115.29
25842.317.0735.242,108.22
25942.167.0435.122,101.18
26042.027.0235.002,094.15
26141.887.0034.892,087.16
26341.606.9534.652,073.23
26441.466.9334.542,066.30
26541.336.9034.422,059.40
26641.196.8834.312,052.52
26741.056.8634.192,045.66
26840.916.8434.082,038.82
26940.786.8133.962,032.01
27040.646.7933.852,025.22
27140.506.7733.742,018.45
27240.376.7433.622,011.70
27340.236.7233.512,004.98
27539.976.6833.291,991.60
27639.836.6633.181,984.95
27739.706.6333.071,978.32
27839.576.6132.961,971.71
27939.436.5932.851,965.12
28039.306.5732.741,958.55
28139.176.5432.631,952.01
28239.046.5232.521,945.48
28338.916.5032.411,938.98
28438.786.4832.301,932.50
28538.656.4632.191,926.04
28738.396.4131.981,913.19
28838.266.3931.871,906.80
28938.146.3731.761,900.43
29038.016.3531.661,894.08
29137.886.3331.551,887.75
29237.756.3131.451,881.44
29337.636.2931.341,875.15
29437.506.2731.241,868.89
29537.386.2531.131,862.64
29637.256.2231.031,856.42
29737.136.2030.921,850.21
29936.886.1630.721,837.87
30036.766.1430.621,831.73
30136.636.1230.511,825.61
30236.516.1030.411,819.51
30336.396.0830.311,813.43
30436.276.0630.211,807.37
30536.156.0430.111,801.33
30636.036.0230.011,795.31
30735.916.0029.911,789.31
30835.795.9829.811,783.33
30935.675.9629.711,777.37
31035.555.9429.611,771.43
31235.315.9029.411,759.61
31335.195.8829.311,753.73
31435.075.8629.211,747.87
31534.965.8429.121,742.03
31634.845.8229.021,736.21
31734.725.8028.921,730.41
31834.615.7828.831,724.62
31934.495.7628.731,718.86
32034.385.7428.631,713.12
32134.265.7228.541,707.39
32234.155.7128.441,701.69
32433.925.6728.251,690.33
32533.815.6528.161,684.68
32633.695.6328.061,679.05
32733.585.6127.971,673.44
32833.475.5927.881,667.85
32933.365.5727.781,662.28
33033.255.5527.691,656.72
33133.135.5427.601,651.19
33233.025.5227.511,645.67
33332.915.5027.411,640.17
33432.805.4827.321,634.69
33632.585.4427.141,623.78
33732.485.4327.051,618.36
33832.375.4126.961,612.95
33932.265.3926.871,607.56
34032.155.3726.781,602.19
34132.045.3526.691,596.83
34231.945.3426.601,591.50
34331.835.3226.511,586.18
34431.725.3026.421,580.88
34531.625.2826.331,575.59
34631.515.2726.251,570.33
34831.305.2326.071,559.85
34931.205.2125.981,554.64
35031.095.2025.901,549.44
35130.995.1825.811,544.27
35230.895.1625.721,539.11
35330.785.1425.641,533.96
35430.685.1325.551,528.84
35530.585.1125.471,523.73
35630.475.0925.381,518.64
35730.375.0725.301,513.56
35830.275.0625.211,508.50
36030.075.0225.051,498.44
36129.975.0124.961,493.43
36229.874.9924.881,488.44
36329.774.9724.791,483.47
36429.674.9624.711,478.51
36529.574.9424.631,473.57
36629.474.9224.551,468.64
36729.374.9124.471,463.74
36829.274.8924.381,458.85
36929.184.8724.301,453.97
37029.084.8624.221,449.11
37228.894.8324.061,439.44
37328.794.8123.981,434.63
37428.694.7923.901,429.84
37528.604.7823.821,425.06
37628.504.7623.741,420.30
37728.414.7523.661,415.55
37828.314.7323.581,410.82
37928.224.7123.501,406.11
38028.124.7023.421,401.41
38128.034.6823.351,396.73
38227.934.6723.271,392.06
38427.754.6423.111,382.77
38527.664.6223.031,378.15
38627.564.6122.961,373.54
38727.474.5922.881,368.95
38827.384.5722.801,364.38
38927.294.5622.731,359.82
39027.204.5422.651,355.28
39127.114.5322.581,350.75
39227.014.5122.501,346.23
39326.924.5022.431,341.74
39426.834.4822.351,337.25
39526.754.4722.281,332.78
39726.574.4422.131,323.89
39826.484.4222.051,319.47
39926.394.4121.981,315.06
40026.304.3921.911,310.66
40126.214.3821.831,306.28
40226.134.3721.761,301.92
40326.044.3521.691,297.57
40425.954.3421.621,293.23
40525.864.3221.541,288.91
40625.784.3121.471,284.60
40725.694.2921.401,280.31
40925.524.2621.261,271.77
41025.444.2521.191,267.52
41125.354.2421.111,263.28
41225.274.2221.041,259.06
41325.184.2120.971,254.85
41425.104.1920.901,250.66
41525.014.1820.831,246.48
41625.004.2420.761,242.24
41725.004.3120.691,237.94
41825.004.3820.621,233.56
41925.004.4520.551,229.11
42125.004.6020.401,219.98
42225.004.6820.321,215.31
42325.004.7620.241,210.55
42425.004.8320.171,205.72
42525.004.9120.091,200.80
42625.005.0020.001,195.81
42725.005.0819.921,190.73
42825.005.1619.841,185.56
42925.005.2519.751,180.31
43025.005.3419.661,174.97
43125.005.4319.571,169.55
43325.005.6119.391,158.42
43425.005.7019.301,152.72
43525.005.8019.201,146.92
43625.005.8919.111,141.03
43725.005.9919.011,135.03
43825.006.0918.911,128.94
43925.006.1918.811,122.75
44025.006.3018.701,116.45
44125.006.4018.601,110.05
44225.006.5118.491,103.54
44325.006.6218.381,096.92
44525.006.8418.161,083.36
44625.006.9518.051,076.40
44725.007.0717.931,069.33
44825.007.1917.811,062.15
44925.007.3117.691,054.84
45025.007.4317.571,047.41
45125.007.5517.451,039.86
45225.007.6817.321,032.18
45325.007.8117.191,024.38
45425.007.9417.061,016.44
45525.008.0716.931,008.38
45725.008.3416.66991.83
45825.008.4816.52983.36
45925.008.6216.38974.74
46025.008.7616.24965.98
46125.008.9116.09957.07
46225.009.0615.94948.01
46325.009.2115.79938.80
46425.009.3615.64929.44
46525.009.5215.48919.92
46625.009.6815.32910.25
46725.009.8415.16900.41
46925.0010.1714.83880.24
47025.0010.3414.66869.91
47125.0010.5114.49859.40
47225.0010.6814.32848.71
47325.0010.8614.14837.85
47425.0011.0413.96826.81
47525.0011.2313.77815.58
47625.0011.4113.59804.17
47725.0011.6013.40792.57
47825.0011.8013.20780.77
47925.0011.9913.01768.77
48025.0012.1912.81756.58
48225.0012.6012.40731.58
48325.0012.8112.19718.77
48425.0013.0311.97705.74
48525.0013.2411.76692.50
48625.0013.4611.54679.03
48725.0013.6911.31665.35
48825.0013.9211.08651.43
48925.0014.1510.85637.28
49025.0014.3810.62622.90
49125.0014.6210.38608.27
49225.0014.8710.13593.41
49425.0015.379.63562.93
49525.0015.629.38547.30
49625.0015.889.12531.42
49725.0016.158.85515.27
49825.0016.428.58498.86
49925.0016.698.31482.17
50025.0016.978.03465.20
50125.0017.257.75447.95
50225.0017.547.46430.41
50325.0017.837.17412.58
50425.0018.136.87394.45
50625.0018.746.26357.29
50725.0019.055.95338.24
50825.0019.375.63318.87
50925.0019.695.31299.19
51025.0020.024.98279.17
51125.0020.354.65258.82
51225.0020.694.31238.13
51325.0021.033.97217.10
51425.0021.383.62195.71
51525.0021.743.26173.97
51625.0022.102.90151.87
51825.0022.842.16106.56
51925.0023.221.7883.33
52025.0023.611.3959.72
52125.0024.010.9935.72
52225.0024.410.5911.31
52311.5011.310.190.00

Comparaison

ScénarioNombre de paiementsIntérêts totauxTotal payé
Plan standard523.0020,151.4525,151.45
Votre plan33.001,521.026,521.02

Formule

payment = max(balance × %, floor), recomputed monthly

= 20151.45

Note

Cet échéancier applique la formule d'amortissement standard aux chiffres saisis. Il suppose un taux fixe, des paiements à temps, sans frais, assurance ni changement de taux ; le relevé d'un prêteur réel sera différent.

Plus dans Prêts et dettes

Voir tout →

Questions fréquentes

Pourquoi payer seulement le minimum prend-il si longtemps à éliminer un solde?+

Les paiements minimums sont habituellement fixés bas — souvent un petit pourcentage du solde — donc la majeure partie du paiement couvre l'intérêt et très peu réduit le capital, surtout aux taux typiques de cartes de crédit au-delà de 20%.

Combien coûte réellement le piège du paiement minimum en intérêts?+

Sur un solde de plusieurs milliers de dollars à taux élevé, ne payer que les minimums peut faire en sorte que les intérêts totaux payés dépassent le solde original, et le remboursement peut s'étirer bien au-delà d'une décennie.

Pourquoi mon paiement minimum diminue-t-il à mesure que le solde baisse?+

La plupart des émetteurs calculent le minimum comme un pourcentage du solde actuel, donc à mesure que vous le remboursez, le paiement minimum requis diminue aussi — c'est exactement pourquoi le remboursement s'éternise si vous ne payez jamais plus que ce montant.

Quelle est la façon la plus rapide d'échapper au piège montré ici?+

Choisissez un montant de paiement fixe plus élevé que le minimum et continuez de payer ce même montant même quand le minimum baisse — le calculateur montre comment un paiement fixe et plus élevé raccourcit considérablement le délai de remboursement.

Payer seulement les minimums nuit-il à ma cote de crédit?+

Pas directement, tant que les paiements sont à temps, mais maintenir un solde élevé par rapport à votre limite pendant des années augmente votre taux d'utilisation du crédit, ce qui peut abaisser votre cote même si vous êtes techniquement en règle.