Mortgage Refinance
Calculator
Results
- Current payment
- $1,791.08
- New payment
- $1,649.89
- Modeled total cash difference
- $30,885.19
Comparison
| Scenario | Total interest | Total cash paid | First break-even month |
|---|---|---|---|
| Current mortgage | $179,858.64 | $429,858.64 | — |
| Replacement mortgage | $145,973.44 | $398,973.44 | 22 |
Cumulative refinance savings by month
Monthly refinance comparison
| 1 | 1,791.08 | 1,649.89 | -2,858.81 |
| 2 | 1,791.08 | 1,649.89 | -2,717.62 |
| 3 | 1,791.08 | 1,649.89 | -2,576.44 |
| 4 | 1,791.08 | 1,649.89 | -2,435.25 |
| 5 | 1,791.08 | 1,649.89 | -2,294.06 |
| 6 | 1,791.08 | 1,649.89 | -2,152.87 |
| 7 | 1,791.08 | 1,649.89 | -2,011.68 |
| 8 | 1,791.08 | 1,649.89 | -1,870.49 |
| 9 | 1,791.08 | 1,649.89 | -1,729.31 |
| 10 | 1,791.08 | 1,649.89 | -1,588.12 |
| 11 | 1,791.08 | 1,649.89 | -1,446.93 |
| 12 | 1,791.08 | 1,649.89 | -1,305.74 |
| 13 | 1,791.08 | 1,649.89 | -1,164.55 |
| 14 | 1,791.08 | 1,649.89 | -1,023.36 |
| 15 | 1,791.08 | 1,649.89 | -882.18 |
| 16 | 1,791.08 | 1,649.89 | -740.99 |
| 17 | 1,791.08 | 1,649.89 | -599.80 |
| 18 | 1,791.08 | 1,649.89 | -458.61 |
| 19 | 1,791.08 | 1,649.89 | -317.42 |
| 20 | 1,791.08 | 1,649.89 | -176.23 |
| 21 | 1,791.08 | 1,649.89 | -35.05 |
| 22 | 1,791.08 | 1,649.89 | 106.14 |
| 23 | 1,791.08 | 1,649.89 | 247.33 |
| 24 | 1,791.08 | 1,649.89 | 388.52 |
| 25 | 1,791.08 | 1,649.89 | 529.71 |
| 26 | 1,791.08 | 1,649.89 | 670.90 |
| 27 | 1,791.08 | 1,649.89 | 812.08 |
| 28 | 1,791.08 | 1,649.89 | 953.27 |
| 29 | 1,791.08 | 1,649.89 | 1,094.46 |
| 30 | 1,791.08 | 1,649.89 | 1,235.65 |
| 31 | 1,791.08 | 1,649.89 | 1,376.84 |
| 32 | 1,791.08 | 1,649.89 | 1,518.03 |
| 33 | 1,791.08 | 1,649.89 | 1,659.21 |
| 34 | 1,791.08 | 1,649.89 | 1,800.40 |
| 35 | 1,791.08 | 1,649.89 | 1,941.59 |
| 36 | 1,791.08 | 1,649.89 | 2,082.78 |
| 37 | 1,791.08 | 1,649.89 | 2,223.97 |
| 38 | 1,791.08 | 1,649.89 | 2,365.16 |
| 39 | 1,791.08 | 1,649.89 | 2,506.34 |
| 40 | 1,791.08 | 1,649.89 | 2,647.53 |
| 41 | 1,791.08 | 1,649.89 | 2,788.72 |
| 42 | 1,791.08 | 1,649.89 | 2,929.91 |
| 43 | 1,791.08 | 1,649.89 | 3,071.10 |
| 44 | 1,791.08 | 1,649.89 | 3,212.29 |
| 45 | 1,791.08 | 1,649.89 | 3,353.47 |
| 46 | 1,791.08 | 1,649.89 | 3,494.66 |
| 47 | 1,791.08 | 1,649.89 | 3,635.85 |
| 48 | 1,791.08 | 1,649.89 | 3,777.04 |
| 49 | 1,791.08 | 1,649.89 | 3,918.23 |
| 50 | 1,791.08 | 1,649.89 | 4,059.41 |
| 51 | 1,791.08 | 1,649.89 | 4,200.60 |
| 52 | 1,791.08 | 1,649.89 | 4,341.79 |
| 53 | 1,791.08 | 1,649.89 | 4,482.98 |
| 54 | 1,791.08 | 1,649.89 | 4,624.17 |
| 55 | 1,791.08 | 1,649.89 | 4,765.36 |
| 56 | 1,791.08 | 1,649.89 | 4,906.54 |
| 57 | 1,791.08 | 1,649.89 | 5,047.73 |
| 58 | 1,791.08 | 1,649.89 | 5,188.92 |
| 59 | 1,791.08 | 1,649.89 | 5,330.11 |
| 60 | 1,791.08 | 1,649.89 | 5,471.30 |
| 61 | 1,791.08 | 1,649.89 | 5,612.49 |
| 62 | 1,791.08 | 1,649.89 | 5,753.67 |
| 63 | 1,791.08 | 1,649.89 | 5,894.86 |
| 64 | 1,791.08 | 1,649.89 | 6,036.05 |
| 65 | 1,791.08 | 1,649.89 | 6,177.24 |
| 66 | 1,791.08 | 1,649.89 | 6,318.43 |
| 67 | 1,791.08 | 1,649.89 | 6,459.62 |
| 68 | 1,791.08 | 1,649.89 | 6,600.80 |
| 69 | 1,791.08 | 1,649.89 | 6,741.99 |
| 70 | 1,791.08 | 1,649.89 | 6,883.18 |
| 71 | 1,791.08 | 1,649.89 | 7,024.37 |
| 72 | 1,791.08 | 1,649.89 | 7,165.56 |
| 73 | 1,791.08 | 1,649.89 | 7,306.75 |
| 74 | 1,791.08 | 1,649.89 | 7,447.93 |
| 75 | 1,791.08 | 1,649.89 | 7,589.12 |
| 76 | 1,791.08 | 1,649.89 | 7,730.31 |
| 77 | 1,791.08 | 1,649.89 | 7,871.50 |
| 78 | 1,791.08 | 1,649.89 | 8,012.69 |
| 79 | 1,791.08 | 1,649.89 | 8,153.88 |
| 80 | 1,791.08 | 1,649.89 | 8,295.06 |
| 81 | 1,791.08 | 1,649.89 | 8,436.25 |
| 82 | 1,791.08 | 1,649.89 | 8,577.44 |
| 83 | 1,791.08 | 1,649.89 | 8,718.63 |
| 84 | 1,791.08 | 1,649.89 | 8,859.82 |
| 85 | 1,791.08 | 1,649.89 | 9,001.01 |
| 86 | 1,791.08 | 1,649.89 | 9,142.19 |
| 87 | 1,791.08 | 1,649.89 | 9,283.38 |
| 88 | 1,791.08 | 1,649.89 | 9,424.57 |
| 89 | 1,791.08 | 1,649.89 | 9,565.76 |
| 90 | 1,791.08 | 1,649.89 | 9,706.95 |
| 91 | 1,791.08 | 1,649.89 | 9,848.14 |
| 92 | 1,791.08 | 1,649.89 | 9,989.32 |
| 93 | 1,791.08 | 1,649.89 | 10,130.51 |
| 94 | 1,791.08 | 1,649.89 | 10,271.70 |
| 95 | 1,791.08 | 1,649.89 | 10,412.89 |
| 96 | 1,791.08 | 1,649.89 | 10,554.08 |
| 97 | 1,791.08 | 1,649.89 | 10,695.26 |
| 98 | 1,791.08 | 1,649.89 | 10,836.45 |
| 99 | 1,791.08 | 1,649.89 | 10,977.64 |
| 100 | 1,791.08 | 1,649.89 | 11,118.83 |
| 101 | 1,791.08 | 1,649.89 | 11,260.02 |
| 102 | 1,791.08 | 1,649.89 | 11,401.21 |
| 103 | 1,791.08 | 1,649.89 | 11,542.39 |
| 104 | 1,791.08 | 1,649.89 | 11,683.58 |
| 105 | 1,791.08 | 1,649.89 | 11,824.77 |
| 106 | 1,791.08 | 1,649.89 | 11,965.96 |
| 107 | 1,791.08 | 1,649.89 | 12,107.15 |
| 108 | 1,791.08 | 1,649.89 | 12,248.34 |
| 109 | 1,791.08 | 1,649.89 | 12,389.52 |
| 110 | 1,791.08 | 1,649.89 | 12,530.71 |
| 111 | 1,791.08 | 1,649.89 | 12,671.90 |
| 112 | 1,791.08 | 1,649.89 | 12,813.09 |
| 113 | 1,791.08 | 1,649.89 | 12,954.28 |
| 114 | 1,791.08 | 1,649.89 | 13,095.47 |
| 115 | 1,791.08 | 1,649.89 | 13,236.65 |
| 116 | 1,791.08 | 1,649.89 | 13,377.84 |
| 117 | 1,791.08 | 1,649.89 | 13,519.03 |
| 118 | 1,791.08 | 1,649.89 | 13,660.22 |
| 119 | 1,791.08 | 1,649.89 | 13,801.41 |
| 120 | 1,791.08 | 1,649.89 | 13,942.60 |
| 121 | 1,791.08 | 1,649.89 | 14,083.78 |
| 122 | 1,791.08 | 1,649.89 | 14,224.97 |
| 123 | 1,791.08 | 1,649.89 | 14,366.16 |
| 124 | 1,791.08 | 1,649.89 | 14,507.35 |
| 125 | 1,791.08 | 1,649.89 | 14,648.54 |
| 126 | 1,791.08 | 1,649.89 | 14,789.73 |
| 127 | 1,791.08 | 1,649.89 | 14,930.91 |
| 128 | 1,791.08 | 1,649.89 | 15,072.10 |
| 129 | 1,791.08 | 1,649.89 | 15,213.29 |
| 130 | 1,791.08 | 1,649.89 | 15,354.48 |
| 131 | 1,791.08 | 1,649.89 | 15,495.67 |
| 132 | 1,791.08 | 1,649.89 | 15,636.86 |
| 133 | 1,791.08 | 1,649.89 | 15,778.04 |
| 134 | 1,791.08 | 1,649.89 | 15,919.23 |
| 135 | 1,791.08 | 1,649.89 | 16,060.42 |
| 136 | 1,791.08 | 1,649.89 | 16,201.61 |
| 137 | 1,791.08 | 1,649.89 | 16,342.80 |
| 138 | 1,791.08 | 1,649.89 | 16,483.99 |
| 139 | 1,791.08 | 1,649.89 | 16,625.17 |
| 140 | 1,791.08 | 1,649.89 | 16,766.36 |
| 141 | 1,791.08 | 1,649.89 | 16,907.55 |
| 142 | 1,791.08 | 1,649.89 | 17,048.74 |
| 143 | 1,791.08 | 1,649.89 | 17,189.93 |
| 144 | 1,791.08 | 1,649.89 | 17,331.11 |
| 145 | 1,791.08 | 1,649.89 | 17,472.30 |
| 146 | 1,791.08 | 1,649.89 | 17,613.49 |
| 147 | 1,791.08 | 1,649.89 | 17,754.68 |
| 148 | 1,791.08 | 1,649.89 | 17,895.87 |
| 149 | 1,791.08 | 1,649.89 | 18,037.06 |
| 150 | 1,791.08 | 1,649.89 | 18,178.24 |
| 151 | 1,791.08 | 1,649.89 | 18,319.43 |
| 152 | 1,791.08 | 1,649.89 | 18,460.62 |
| 153 | 1,791.08 | 1,649.89 | 18,601.81 |
| 154 | 1,791.08 | 1,649.89 | 18,743.00 |
| 155 | 1,791.08 | 1,649.89 | 18,884.19 |
| 156 | 1,791.08 | 1,649.89 | 19,025.37 |
| 157 | 1,791.08 | 1,649.89 | 19,166.56 |
| 158 | 1,791.08 | 1,649.89 | 19,307.75 |
| 159 | 1,791.08 | 1,649.89 | 19,448.94 |
| 160 | 1,791.08 | 1,649.89 | 19,590.13 |
| 161 | 1,791.08 | 1,649.89 | 19,731.32 |
| 162 | 1,791.08 | 1,649.89 | 19,872.50 |
| 163 | 1,791.08 | 1,649.89 | 20,013.69 |
| 164 | 1,791.08 | 1,649.89 | 20,154.88 |
| 165 | 1,791.08 | 1,649.89 | 20,296.07 |
| 166 | 1,791.08 | 1,649.89 | 20,437.26 |
| 167 | 1,791.08 | 1,649.89 | 20,578.45 |
| 168 | 1,791.08 | 1,649.89 | 20,719.63 |
| 169 | 1,791.08 | 1,649.89 | 20,860.82 |
| 170 | 1,791.08 | 1,649.89 | 21,002.01 |
| 171 | 1,791.08 | 1,649.89 | 21,143.20 |
| 172 | 1,791.08 | 1,649.89 | 21,284.39 |
| 173 | 1,791.08 | 1,649.89 | 21,425.58 |
| 174 | 1,791.08 | 1,649.89 | 21,566.76 |
| 175 | 1,791.08 | 1,649.89 | 21,707.95 |
| 176 | 1,791.08 | 1,649.89 | 21,849.14 |
| 177 | 1,791.08 | 1,649.89 | 21,990.33 |
| 178 | 1,791.08 | 1,649.89 | 22,131.52 |
| 179 | 1,791.08 | 1,649.89 | 22,272.71 |
| 180 | 1,791.08 | 1,649.89 | 22,413.89 |
| 181 | 1,791.08 | 1,649.89 | 22,555.08 |
| 182 | 1,791.08 | 1,649.89 | 22,696.27 |
| 183 | 1,791.08 | 1,649.89 | 22,837.46 |
| 184 | 1,791.08 | 1,649.89 | 22,978.65 |
| 185 | 1,791.08 | 1,649.89 | 23,119.84 |
| 186 | 1,791.08 | 1,649.89 | 23,261.02 |
| 187 | 1,791.08 | 1,649.89 | 23,402.21 |
| 188 | 1,791.08 | 1,649.89 | 23,543.40 |
| 189 | 1,791.08 | 1,649.89 | 23,684.59 |
| 190 | 1,791.08 | 1,649.89 | 23,825.78 |
| 191 | 1,791.08 | 1,649.89 | 23,966.96 |
| 192 | 1,791.08 | 1,649.89 | 24,108.15 |
| 193 | 1,791.08 | 1,649.89 | 24,249.34 |
| 194 | 1,791.08 | 1,649.89 | 24,390.53 |
| 195 | 1,791.08 | 1,649.89 | 24,531.72 |
| 196 | 1,791.08 | 1,649.89 | 24,672.91 |
| 197 | 1,791.08 | 1,649.89 | 24,814.09 |
| 198 | 1,791.08 | 1,649.89 | 24,955.28 |
| 199 | 1,791.08 | 1,649.89 | 25,096.47 |
| 200 | 1,791.08 | 1,649.89 | 25,237.66 |
| 201 | 1,791.08 | 1,649.89 | 25,378.85 |
| 202 | 1,791.08 | 1,649.89 | 25,520.04 |
| 203 | 1,791.08 | 1,649.89 | 25,661.22 |
| 204 | 1,791.08 | 1,649.89 | 25,802.41 |
| 205 | 1,791.08 | 1,649.89 | 25,943.60 |
| 206 | 1,791.08 | 1,649.89 | 26,084.79 |
| 207 | 1,791.08 | 1,649.89 | 26,225.98 |
| 208 | 1,791.08 | 1,649.89 | 26,367.17 |
| 209 | 1,791.08 | 1,649.89 | 26,508.35 |
| 210 | 1,791.08 | 1,649.89 | 26,649.54 |
| 211 | 1,791.08 | 1,649.89 | 26,790.73 |
| 212 | 1,791.08 | 1,649.89 | 26,931.92 |
| 213 | 1,791.08 | 1,649.89 | 27,073.11 |
| 214 | 1,791.08 | 1,649.89 | 27,214.30 |
| 215 | 1,791.08 | 1,649.89 | 27,355.48 |
| 216 | 1,791.08 | 1,649.89 | 27,496.67 |
| 217 | 1,791.08 | 1,649.89 | 27,637.86 |
| 218 | 1,791.08 | 1,649.89 | 27,779.05 |
| 219 | 1,791.08 | 1,649.89 | 27,920.24 |
| 220 | 1,791.08 | 1,649.89 | 28,061.43 |
| 221 | 1,791.08 | 1,649.89 | 28,202.61 |
| 222 | 1,791.08 | 1,649.89 | 28,343.80 |
| 223 | 1,791.08 | 1,649.89 | 28,484.99 |
| 224 | 1,791.08 | 1,649.89 | 28,626.18 |
| 225 | 1,791.08 | 1,649.89 | 28,767.37 |
| 226 | 1,791.08 | 1,649.89 | 28,908.56 |
| 227 | 1,791.08 | 1,649.89 | 29,049.74 |
| 228 | 1,791.08 | 1,649.89 | 29,190.93 |
| 229 | 1,791.08 | 1,649.89 | 29,332.12 |
| 230 | 1,791.08 | 1,649.89 | 29,473.31 |
| 231 | 1,791.08 | 1,649.89 | 29,614.50 |
| 232 | 1,791.08 | 1,649.89 | 29,755.69 |
| 233 | 1,791.08 | 1,649.89 | 29,896.87 |
| 234 | 1,791.08 | 1,649.89 | 30,038.06 |
| 235 | 1,791.08 | 1,649.89 | 30,179.25 |
| 236 | 1,791.08 | 1,649.89 | 30,320.44 |
| 237 | 1,791.08 | 1,649.89 | 30,461.63 |
| 238 | 1,791.08 | 1,649.89 | 30,602.81 |
| 239 | 1,791.08 | 1,649.89 | 30,744.00 |
| 240 | 1,791.08 | 1,649.89 | 30,885.19 |
Formula
S = ΣP₀ − ΣP₁ − C- C
- 3000.00
= 30885.19
Note
Include lender-specific penalties, discharge, appraisal, legal, and setup fees before deciding to refinance.
More in Real estate
See all →Frequently asked questions
How does the calculator determine if refinancing is worth it?+
It typically compares your new monthly payment and total interest to your existing loan's remaining payments and interest, then calculates a break-even point: how many months of savings it takes to recoup closing costs on the new loan. If you plan to stay in the home past that break-even point, refinancing usually makes sense.
Why would refinancing to a lower rate ever cost me more overall?+
If you restart a new 30-year term after already paying several years into your current loan, you can end up paying more total interest even at a lower rate, because you're extending the repayment period. Comparing total remaining interest, not just the monthly payment, catches this trap.
Does refinancing reset my amortization, so I go back to paying mostly interest again?+
Yes — a new loan starts its own amortization schedule from year one, so even though your rate might be lower, the early payments on the new loan will again be interest-heavy. This is a key reason a rate-and-term refinance late in a loan's life needs careful evaluation.
What's the difference between a rate-and-term refinance and a cash-out refinance in this calculator?+
A rate-and-term refinance keeps the loan balance roughly the same while changing the rate or term, while a cash-out refinance increases the loan balance to pull out equity as cash. Cash-out refinancing typically carries a slightly higher rate and directly reduces your home equity.
How much do closing costs typically affect the refinance break-even calculation?+
Refinance closing costs generally run 2% to 5% of the new loan amount, and since they're the numerator in the break-even calculation, higher closing costs push the break-even point further into the future. Some lenders offer no-closing-cost refinances that shift this cost into a slightly higher rate instead.